SAFE Calculator

Existing cap table

Define the company’s ownership as it stands today, before any new SAFEs or priced financing. This includes founders, issued equity, and the current unallocated option pool.

+ Add shareholder

Shareholder	Category	Shares	% Ownership

Total fully diluted shares 0

SAFEs

Add each SAFE and its economic terms, including valuation caps, discounts, and MFN provisions. These instruments will convert in the priced round and directly shape post-financing ownership.

+ Add SAFE

Investor	Investment	Cap	Discount	Type

Priced Round

Set the valuation and new capital raised in the financing round. Any option pool top-ups are applied here and determine how dilution is allocated.

+ Add investor

Round name

Pre-money valuation ($)

Investor	Investment

Target option pool (post-round)

%

Current unallocated pool: 750,000

Added pool shares: 0

New investors get 0 shares

Round PPS $0.00

Post-money valuation $0.00

Results

See the fully diluted ownership and share issuance after all conversions and adjustments. This view shows the combined impact of SAFEs, option pool changes, and the priced round.

Total post-round shares

0

Founder ownership

0.00%

Founder dilution

0.00%

Ownership split

Founder dilution (pre vs post)

Founders diluted by 0.00 percentage points.

Ownership breakdown

Category	Shares (Pre)	Shares (Post)	% (Pre)	% (Post)	PPS

AI Equity Advisor

Analyzes your inputs and surfaces important observations, assumptions, or potential risks.